x
W E A L T H L I N E I N V E S T M E N T S

SWP Calculator

Plan a steady monthly income via Systematic Withdrawal

Results

Balance at End₹0
Total Invested₹0
Total Withdrawn₹0
Corpus Lasts₹0
Remaining Withdrawn
Corpus Over Time
Balance Withdrawn

How the SWP Calculator works

A Systematic Withdrawal Plan (SWP) lets you withdraw a fixed amount every month from a lump-sum investment while the remaining balance keeps earning returns. It is a popular way to turn a corpus into a steady, regular income — for example in retirement.

How it is computed

Each month the balance first grows by the monthly return, then your withdrawal is taken out:

Balance = Balance × (1 + i) − Withdrawal
  • i = Monthly return = annual return ÷ 12 ÷ 100
  • This repeats every month; if the balance reaches zero, the tool shows how long your corpus actually lasted.

Worked example

Investing ₹10,00,000 and withdrawing ₹10,000 a month at an 8% expected return: over 10 years you take out ₹12,00,000 in total and still have about ₹3,90,180 left. That is because your withdrawal (₹1,20,000 a year, or 12% of the starting corpus) is drawn from a balance that also keeps growing at 8% — so the corpus shrinks slowly rather than all at once. The chart shows your remaining balance and the total withdrawn over time.

Things to keep in mind

  • The key is the withdrawal rate versus the return. If your annual withdrawal is well below your return, the corpus can even keep growing; if it is much higher, the corpus depletes and the tool will show when.
  • Returns are not guaranteed. A weak market early on (sequence-of-returns risk) can make a corpus run out faster than a steady-return estimate suggests.
  • Each SWP withdrawal from a mutual fund is a partial redemption and may attract capital gains tax on the gain portion, and inflation slowly erodes the buying power of a fixed monthly withdrawal.
Disclaimer: This calculator is provided for general information and illustration purposes only. The maturity values, returns, and projections shown are indicative figures based on the inputs provided and standard mathematical / compounding assumptions — they do not constitute financial advice or guarantee actual future returns. Real returns may differ due to fund performance, market fluctuations, compounding frequencies, applicable interest rates, Tax Deducted at Source (TDS), exit loads, and prevailing statutory regulations. Wealthline Investments does not guarantee the accuracy or completeness of these projections and accepts no liability for decisions made based on them. Investors are advised to consult a qualified financial advisor before investing. Mutual Fund investments are subject to market risks, read all scheme related documents carefully.